TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 436 | 368 | 321 | 276 | 230 | 1,631 |
Fuel Cost | 800 | 808 | 816 | 824 | 832 | 4,080 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 530 | 530 |
Service Cost | 630 | 1,260 | 1,260 | 1,260 | 1,260 | 5,670 |
Depreciation | 1,838 | 613 | 1,226 | 1,226 | 1,226 | 6,129 |
TCO | 3,704 | 3,049 | 3,623 | 3,586 | 4,078 | 18,040 |
TCO/KM | 0.31 | 0.25 | 0.3 | 0.3 | 0.34 | 0.3 |